$803,900
Bedrooms
3 Bed
Bathrooms
3.0
Size
1520 sq ft
Exposure
South East
Floor Range: 1 | Unit Number: 02
Launch Price
$803,900
$529/sq ft
Apr 28, 2020
Current Price
$803,900
$529/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Apr 28, 2020 | $803,900 | $529/sq ft |
| Sep 3, 2020 | $803,900 | $529/sq ft |
Similar 3 Bed condo units nearby
For LeaseStrong Match$2,900/mo
300 Railway Engine House Way Street, Unit #9
For LeaseStrong Match$3,000/mo
19 Frank Lloyd Wright Street
For LeaseGood Match$2,700/mo
400 MARY Street, Unit 6
For LeaseGood Match$3,100/mo
11 Frank Lloyd Wright Street
For LeaseGood Match$3,000/mo
3 Frank Lloyd Wright Street
For LeaseGood Match$3,100/mo
19 Frank Lloyd Wright Street
Deposit breakdown for this unit priced at $803,900
(12.5% + 5%) $5,000.00 On Signing Balance to 5% - 30 days $2.50 - 90 days 2.5% - 180 days 2.5% - 270 days 2.5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $35,195 | $40,195 | May 23, 2026 |
| $2.50 - 90 days | $2.50 | $3 | $40,198 | Jul 22, 2026 |
| 2.5% - 180 days | 2.5% | $20,098 | $60,295 | Oct 20, 2026 |
| 2.5% - 270 days | 2.5% | $20,098 | $80,393 | Jan 18, 2027 |
| 2.5% - 365 days | 2.5% | $20,098 | $100,490 | Apr 23, 2027 |
| 5% - Occupancy | 5% | $40,195 | $140,685 | At Occupancy |
| Total Deposit | 17.5% | $140,685 |
1,520 sq ft × $0.45/sq ft = $684/mo
| Monthly Mortgage (P&I) | $3,409 |
| Property Tax (est.) | $435 |
| Maintenance Fees | $684 |
| Total Monthly Cost | $4,528 |
| Est. Rental IncomeBeta | −$2,725 |
| Net Monthly Cost | −$1,803 |
Down payment: $160,780 (20%) · Mortgage: $643,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
