$1,197,000
Bedrooms
3 Bed
Bathrooms
2.0
Size
987 sq ft
Exposure
North
Floor Range: 6-12
Launch Price
$887,000
$899/sq ft
Nov 5, 2020
Current Price
$1,197,000
$1,213/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,197,000
(20%) 5% On Signing 5% - 90 days 5% - 270 days 5% - 450 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $59,850 | $59,850 | On Signing |
| 5% - 90 days | 5% | $59,850 | $119,700 | Jul 22, 2026 |
| 5% - 270 days | 5% | $59,850 | $179,550 | Jan 18, 2027 |
| 5% - 450 days | 5% | $59,850 | $239,400 | Jul 17, 2027 |
| Total Deposit | 20.0% | $239,400 |
987 sq ft × $0.74/sq ft = $730/mo
Add-ons
| Monthly Mortgage (P&I) | $5,076 |
| Property Tax (est.) | $648 |
| Maintenance Fees | $730 |
| Total Monthly Cost | $6,454 |
| Est. Rental IncomeBeta | −$3,400 |
| Net Monthly Cost | −$3,054 |
Down payment: $239,400 (20%) · Mortgage: $957,600
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
