$1,033,990
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
623 sq ft
Exposure
West
Floor Range: 5-6 | Unit Number: 03
Launch Price
$1,033,990
$1,660/sq ft
Feb 22, 2022
Current Price
$1,033,990
$1,660/sq ft
Similar 1 Bed + Den condo units nearby
For SaleGood Match$299,900
126 Bell Farm Road, Unit 106
For SaleFair Match$409,900
126 Bell Farm Road, Unit 303
For SaleStrong Match$609,900
77 Mutual Street, Unit 3605
For SaleStrong Match$628,000
100 Dalhousie Street, Unit 1408
For SaleGood Match$699,000
77 Shuter Street, Unit 527
For SaleGood Match$699,000
47 Mutual Street, Unit 2208
For LeaseFair Match$2,100/mo
126 Bell Farm Road, Unit 316
For LeaseStrong Match$2,800/mo
47 Mutual Street, Unit 1803
For LeaseGood Match$2,850/mo
77 Shuter Street, Unit 2810
For LeaseGood Match$2,800/mo
47 Mutual Street, Unit 2303
For LeaseGood Match$2,800/mo
77 shuter Street, Unit 2310
For LeaseGood Match$2,825/mo
77 Shuter Street, Unit 2013
Deposit breakdown for this unit priced at $1,033,990
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 2.5% - 330 days 2.5% - 420 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $46,700 | $51,700 | May 23, 2026 |
| 5% - 180 days | 5% | $51,700 | $103,399 | Oct 20, 2026 |
| 2.5% - 330 days | 2.5% | $25,850 | $129,249 | Mar 19, 2027 |
| 2.5% - 420 days | 2.5% | $25,850 | $155,099 | Jun 17, 2027 |
| 5% - Occupancy | 5% | $51,700 | $206,798 | At Occupancy |
| Total Deposit | 20.0% | $206,798 |
623 sq ft × $0.66/sq ft = $411/mo
Add-ons
| Monthly Mortgage (P&I) | $4,385 |
| Property Tax (est.) | $560 |
| Maintenance Fees | $411 |
| Total Monthly Cost | $5,356 |
| Est. Rental IncomeBeta | −$2,475 |
| Net Monthly Cost | −$2,881 |
Down payment: $206,798 (20%) · Mortgage: $827,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).