$1,185,990
Bedrooms
3 Bed + Den
Bathrooms
3.0
Size
1003 sq ft
Exposure
East
Floor Range: 3-4 | Unit Number: 19
Launch Price
$1,000,000
$997/sq ft
Mar 29, 2022
Current Price
$1,185,990
$1,182/sq ft
Similar 3 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,185,990
(5% + 1%) $10,000.00 On Signing Balance to 5% - 30 days 1% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $49,300 | $59,300 | May 23, 2026 |
| 1% - Occupancy | 1% | $11,860 | $71,159 | At Occupancy |
| Total Deposit | 6.0% | $71,159 |
1,003 sq ft × $0.72/sq ft = $722/mo
Add-ons
| Monthly Mortgage (P&I) | $5,029 |
| Property Tax (est.) | $642 |
| Maintenance Fees | $722 |
| Total Monthly Cost | $6,393 |
| Est. Rental IncomeBeta | −$3,775 |
| Net Monthly Cost | −$2,618 |
Down payment: $237,198 (20%) · Mortgage: $948,792
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
