$863,990
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
536 sq ft
Exposure
East
Floor Range: 3 | Unit Number: 09
Floor Range: 4-7 | Unit Number: 10
Floor Range: 8-9 | Unit Number: 08
Launch Price
$863,990
$1,612/sq ft
Mar 24, 2022
Current Price
$863,990
$1,612/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $863,990
(15% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days 2.5% - 150 days 2.5% - 210 days 2.5% - 540 days 2.5% - 720 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $16,600 | $21,600 | May 23, 2026 |
| 2.5% - 90 days | 2.5% | $21,600 | $43,200 | Jul 22, 2026 |
| 2.5% - 150 days | 2.5% | $21,600 | $64,799 | Sep 20, 2026 |
| 2.5% - 210 days | 2.5% | $21,600 | $86,399 | Nov 19, 2026 |
| 2.5% - 540 days | 2.5% | $21,600 | $107,999 | Oct 15, 2027 |
| 2.5% - 720 days | 2.5% | $21,600 | $129,599 | Apr 12, 2028 |
| 5% - Occupancy | 5% | $43,200 | $172,798 | At Occupancy |
| Total Deposit | 20.0% | $172,798 |
536 sq ft × $0.68/sq ft = $364/mo
Add-ons
| Monthly Mortgage (P&I) | $3,664 |
| Property Tax (est.) | $468 |
| Maintenance Fees | $364 |
| Total Monthly Cost | $4,496 |
| Est. Rental IncomeBeta | −$2,125 |
| Net Monthly Cost | −$2,371 |
Down payment: $172,798 (20%) · Mortgage: $691,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
