$502,455
Bedrooms
Studio
Bathrooms
1.0
Size
420 sq ft
Exposure
West
Floor Range: 2-8 | Unit Number: 02
Launch Price
$519,900
$1,238/sq ft
Sep 20, 2023
Current Price
$502,455
$1,196/sq ft
Similar Studio condo units nearby
For LeaseFair Match$2,250/mo
36 Zorra Street, Unit 3501
For LeaseFair Match$2,450/mo
36 Zorra Street, Unit 2111
For LeaseFair Match$2,400/mo
36 Zorra Street, Unit 3311
For LeaseFair Match$2,400/mo
36 Zorra Street, Unit 3411
For LeaseFair Match$2,400/mo
36 Zorra Street, Unit 3301
Deposit breakdown for this unit priced at $502,455
(10% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 240 days 2.5% - 360 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $15,123 | $25,123 | May 23, 2026 |
| 2.5% - 240 days | 2.5% | $12,561 | $37,684 | Dec 19, 2026 |
| 2.5% - 360 days | 2.5% | $12,561 | $50,246 | Apr 18, 2027 |
| 5% - Occupancy | 5% | $25,123 | $75,368 | At Occupancy |
| Total Deposit | 15.0% | $75,368 |
420 sq ft × $0.62/sq ft = $260/mo
Add-ons
| Monthly Mortgage (P&I) | $2,131 |
| Property Tax (est.) | $272 |
| Maintenance Fees | $260 |
| Total Monthly Cost | $2,663 |
| Est. Rental IncomeBeta | −$1,800 |
| Net Monthly Cost | −$863 |
Down payment: $100,491 (20%) · Mortgage: $401,964
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
