$522,000
Bedrooms
1 Bed
Bathrooms
1.0
Size
474 sq ft
Exposure
North
Floor Range: 7-PH | Unit Number: 01, 15
Launch Price
$520,000
$1,097/sq ft
Sep 29, 2023
Current Price
$522,000
$1,101/sq ft
Similar 1 Bed condo units nearby
For SaleGood Match$448,900
1255 Bayly Street, Unit 2208
For SaleGood Match$529,000
1255 Bayly Street, Unit 1810
For SaleGood Match$499,900
1255 Bayly Street, Unit 1110
For SaleGood Match$499,000
1255 Bayly Street, Unit 1501
For SaleGood Match$494,900
1255 Bayly Street, Unit 2308
For SaleGood Match$459,900
1215 Bayly Street, Unit 1101
For LeaseStrong Match$2,200/mo
1255 Bayly Street, Unit 203
For LeaseStrong Match$2,200/mo
1255 Bayly Street, Unit LP01
For LeaseGood Match$2,100/mo
1255 Bayly Street, Unit 2201
For LeaseGood Match$2,350/mo
1255 Bayly Street, Unit 1701
For LeaseGood Match$2,300/mo
1255 Bayly Street, Unit 2308
For LeaseGood Match$2,300/mo
1255 Bayly Street, Unit 2201
Deposit breakdown for this unit priced at $522,000
(20%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 2.5% - 300 days 2.5% - 400 days 2.5% - 600 days 2.5% - 720 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $16,100 | $26,100 | May 23, 2026 |
| 5% - 120 days | 5% | $26,100 | $52,200 | Aug 21, 2026 |
| 2.5% - 300 days | 2.5% | $13,050 | $65,250 | Feb 17, 2027 |
| 2.5% - 400 days | 2.5% | $13,050 | $78,300 | May 28, 2027 |
| 2.5% - 600 days | 2.5% | $13,050 | $91,350 | Dec 14, 2027 |
| 2.5% - 720 days | 2.5% | $13,050 | $104,400 | Apr 12, 2028 |
| Total Deposit | 20.0% | $104,400 |
474 sq ft × $0.79/sq ft = $374/mo
Add-ons
| Monthly Mortgage (P&I) | $2,213 |
| Property Tax (est.) | $283 |
| Maintenance Fees | $374 |
| Total Monthly Cost | $2,870 |
| Est. Rental IncomeBeta | −$1,975 |
| Net Monthly Cost | −$895 |
Down payment: $104,400 (20%) · Mortgage: $417,600
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).