$869,900
Bedrooms
2 Bed + Den
Bathrooms
3.0
Size
1631 sq ft
Exposure
North
Floor Range: 1-2 | Unit Number: 03
Launch Price
$629,900
$386/sq ft
Jun 2, 2020
Current Price
$869,900
$533/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $869,900
(15% + 5%) 5% On Signing 5% - 60 days 5% - 120 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $43,495 | $43,495 | On Signing |
| 5% - 60 days | 5% | $43,495 | $86,990 | Jun 24, 2026 |
| 5% - 120 days | 5% | $43,495 | $130,485 | Aug 23, 2026 |
| 5% - Occupancy | 5% | $43,495 | $173,980 | At Occupancy |
| Total Deposit | 20.0% | $173,980 |
1,631 sq ft × $0.31/sq ft = $506/mo
Add-ons
| Monthly Mortgage (P&I) | $3,689 |
| Property Tax (est.) | $471 |
| Maintenance Fees | $506 |
| Total Monthly Cost | $4,666 |
| Est. Rental IncomeBeta | −$2,875 |
| Net Monthly Cost | −$1,791 |
Down payment: $173,980 (20%) · Mortgage: $695,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
