$977,990
Bedrooms
3 Bed + Den
Bathrooms
3.0
Size
1106 sq ft
Exposure
East

Floor Range: 1 | Unit Number: 02
Launch Price
$708,900
$641/sq ft
Jan 12, 2019
Current Price
$977,990
$884/sq ft
Similar 3 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $977,990
(10% + 10%) $5,000.00 On Signing 5% - 30 days 5% - 60 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| 5% - 30 days | 5% | $48,900 | $53,900 | May 23, 2026 |
| 5% - 60 days | 5% | $48,900 | $102,799 | Jun 22, 2026 |
| 10% - Occupancy | 10% | $97,799 | $200,598 | At Occupancy |
| Total Deposit | 20.5% | $200,598 |
1,106 sq ft × $0.64/sq ft = $708/mo
Add-ons
| Monthly Mortgage (P&I) | $4,147 |
| Property Tax (est.) | $530 |
| Maintenance Fees | $708 |
| Total Monthly Cost | $5,385 |
| Est. Rental IncomeBeta | −$3,250 |
| Net Monthly Cost | −$2,135 |
Down payment: $195,598 (20%) · Mortgage: $782,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).