$2,419,900
Bedrooms
2 Bed + Den
Bathrooms
2.5
Size
1460 sq ft
Exposure
South West

Floor Range: 62-PH | Unit Number: 01
Launch Price
$2,419,900
$1,657/sq ft
Nov 17, 2021
Current Price
$2,419,900
$1,657/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $2,419,900
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 365 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $110,995 | $120,995 | May 23, 2026 |
| 2.5% - 180 days | 2.5% | $60,498 | $181,493 | Oct 20, 2026 |
| 2.5% - 365 days | 2.5% | $60,498 | $241,990 | Apr 23, 2027 |
| 10% - Occupancy | 10% | $241,990 | $483,980 | At Occupancy |
| Total Deposit | 20.0% | $483,980 |
1,460 sq ft × $0.49/sq ft = $715/mo
Add-ons
| Monthly Mortgage (P&I) | $10,261 |
| Property Tax (est.) | $1,311 |
| Maintenance Fees | $715 |
| Total Monthly Cost | $12,287 |
| Est. Rental IncomeBeta | −$4,050 |
| Net Monthly Cost | −$8,237 |
Down payment: $483,980 (20%) · Mortgage: $1,935,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).